top of page

1150 N Kingsley Dr

투자기간

​개월

~

예상 연 수익률

이상 예상

투자시 예상 세전 수익금은

최소

개월 동안

,

입니다.

개월 동안

최대

투자자 보호

​김원석 부동산 연대 보증

시공사 책임 준공 및 미이행 시 채무 인수

전담 관리 팀 배정 

상시 업데이트

Property Description

Property Details

Property Type

Size

3199

sqft

We are pleased to present the opportunity to acquire a fixer 6 unit apartment building in East Hollywood! 4 of the 6 units will be delivered VACANT and present the ideal situation for a buyer to remodel and renovate the vacant units right away! The building consists of 2 structures--the front building consists of 5 units and the back building consists of 1 unit. ALL the units are in a heavy fixer condition. There are also 4 detached garages in the back lot, which can be converted to one or more ADUs. The spacious +/- 7,895 sq. ft. lot. also presents the opportunity to build additional ADUs on the lot. Upon renovating and repositioning the units, the buyer can realize annual rental income of at least $142,800. Located in an Opportunity Zone, the building could provide potential tax benefits for a buyer! The buyer also has the option to revise the unit interior floor plans to maximize revenue. Given the building's central location in the bustling rental Hollywood rental market and close to Virgil Village, Melrose Hill, and the numerous establishments across Santa Monica Blvd. , this is a value-add investment not to be missed!

Bedrooms

Bathrooms

Floors

Year Built

1928

Flip Estimate

All Cash

Hard Money

Hard Money+ Repair Loan

Dollars

Worse

Better

Purchase Price

Purchase Closing Cost

Finder's Fee

Cash Needed to Close

Rental Income

Repairs

Holding Months

Holding Costs

Total Cash Needed

Projected Resale Price

Buyer Agent Commission

Resale Closing Cost

Repair Request

Profit Before Split

KRE Split 40%

Net Profit on All Cash

Annual Return %

Couple Talking to Each Other

Worse

Better

Down Pay %

Down Pay Amount

Loan Amount

Monthly Mortgage

Total Mortgage Pay

Loan Fee (2%)

Loan Related Fees

Total Loan Expenses

Cash Needed to Close

Total Cash Needed

Profit Before Split

KRE Split 50%

Net Profit 

Annual Return %

Worse

Better

Down Pay %

Down Pay Amount

Loan Amount

Monthly Mortgage

Total Mortgage Pay

Loan Fee (2%)

Loan Related Fees

Total Loan Expenses

Repair Holdback

Cash Needed to Close

Total Cash Needed

Profit Before Split

KRE Split 50%

Net Profit 

Annual Return %

*THE FIGUERES ARE SUBJECT TO CHANGE. KIM REAL ESTATE DOES NOT GUARANTEE THE PROJECTION.

Property Location

플립투자 신청하기

Thanks for submitting!

logo_white.png

Tel : 213-257-1941

Email : wonniekim@yahoo.com

• 투자자는 각 투자 상품에 대하여 회사로부터 충분한 설명을 받을 권리가 있으며, 투자 전 상품 설명서 및 약관 등을 반드시 읽어보시기 바랍니다.

• 일부 투자 상품은 원금의 손실이 발생할 수 있으며, 그 손실은 투자자에게 귀속됩니다.

• 투자 상품별 유의사항은 각 상품별 안내에서 확인하시기 바랍니다.

© 2023 Kim Real Estate

bottom of page