top of page

1159 Bird Avenue

투자기간

​

​

​개월

~

​

예상 연 수익률

​

이상 예상

​

투자시 예상 세전 수익금은

최소

​

개월 동안

,

​

입니다.

개월 동안

최대

​

​

​

투자자 보호

​김원석 부동산 연대 보증

시공사 책임 준공 및 미이행 시 채무 인수

전담 관리 팀 배정 

상시 업데이트

Property Description

Property Details

Property Type

​

Size

879

sqft

​

JUST THE RIGHT START!!! Centrally located in a desirable Willow Glenn area, this spacious second level condo features 2 bedrooms 2 bathrooms, dining area adjacent to living room. The living room leads to the balcony that lets in natural light and fresh air. Two spacious bedrooms, updated bathroom, kitchen with plenty of cabinet space, newer flooring throughout and an attached 2 car garage make this home standout. Enjoy peaceful and beautiful Willow Glen with restaurants and coffee shops on Lincoln Ave which are just a few blocks away. Just a few minutes' drive to 280 and less than a 10-minute drive to downtown San Jose that has Caltrain, VTA light rail, and the New Google Campus. One of the lowest HOA fees in this great location.

Bedrooms

​

Bathrooms

​

Floors

Year Built

​

​

​

​

Flip Estimate

All Cash

Hard Money

Hard Money+ Repair Loan

Dollars

Worse

Better

Purchase Price

​

Purchase Closing Cost

​

Finder's Fee

Cash Needed to Close

​

​

Rental Income

​

Repairs

​

Holding Months

​

Holding Costs

​

Total Cash Needed

​

Projected Resale Price

​

Buyer Agent Commission

​

Resale Closing Cost

​

Repair Request

​

Profit Before Split

​

KRE Split 40%

​

Net Profit on All Cash

Annual Return %

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Couple Talking to Each Other

Worse

Better

Down Pay %

​

​

Down Pay Amount

​

​

Loan Amount

​

​

Monthly Mortgage

​

​

Total Mortgage Pay

​

​

Loan Fee (2%)

​

​

Loan Related Fees

​

​

Total Loan Expenses

​

​

Cash Needed to Close

​

​

Total Cash Needed

​

​

Profit Before Split

​

​

KRE Split 50%

​

​

Net Profit 

Annual Return %

​

​

​

​

Worse

Better

Down Pay %

Down Pay Amount

​

​

​

​

Loan Amount

​

​

Monthly Mortgage

​

​

Total Mortgage Pay

​

​

Loan Fee (2%)

​

​

Loan Related Fees

​

​

Total Loan Expenses

​

​

Repair Holdback

​

​

Cash Needed to Close

​

​

Total Cash Needed

​

​

Profit Before Split

​

​

​

KRE Split 50%

​

Net Profit 

Annual Return %

​

​

​

​

*THE FIGUERES ARE SUBJECT TO CHANGE. KIM REAL ESTATE DOES NOT GUARANTEE THE PROJECTION.

Property Location

​

플립투자 신청하기

Thanks for submitting!

logo_white.png

Tel : 213-257-1941

Email : wonniekim@yahoo.com

• 투자자는 각 투자 상품에 대하여 회사로부터 충분한 설명을 받을 권리가 있으며, 투자 전 상품 설명서 및 약관 등을 반드시 읽어보시기 바랍니다.

• 일부 투자 상품은 원금의 손실이 발생할 수 있으며, 그 손실은 투자자에게 귀속됩니다.

• 투자 상품별 유의사항은 각 상품별 안내에서 확인하시기 바랍니다.

© 2023 Kim Real Estate

bottom of page