투자시 예상 세전 수익금은
최소
개월 동안
,
입니다.
개월 동안
최대
투자자 보호
김원석 부동산 연대 보증
시공사 책임 준공 및 미이행 시 채무 인수
전담 관리 팀 배정
상시 업데이트
Property Description
Property Details
Property Type
Size
1,470
sqft
Bring your tools and your imagination! Do you have what it takes to renovate this home to make it your own? Nestled on the hillside of highly desirable Eagle Rock, the home offers privacy, charm and sunset views of the San Gabriel Mountains. The home consists of two buildings connected by a staircase. The upper building consists of 2 bedrooms, 1 bath, kitchen, family room and living room that walks out to a rooftop viewing deck. Lower building consists of 1 bedroom and 1 bath with kitchen and perfect for rental or family. Centrally located and within walking distance to Ralphs, CVS, Lanark Shelby Park, restaurants and shops, the home offers a small town vibe but within minutes to all things Los Angeles, Glendale and Pasadena - Occidental College, Rose Bowl, Cal Tech, NASA Jet Propulsion Laboratory (JPL). Probate sale, no court confirmation required at this time.
Bedrooms
4
Bathrooms
2
Floors
Year Built
8,623 sqft
1930
Flip Estimate
All Cash
Hard Money
Hard Money+ Repair Loan
Worse
Better
Purchase Price
Purchase Closing Cost
Finder's Fee
Cash Needed to Close
Rental Income
Repairs
Holding Months
Holding Costs
Total Cash Needed
Projected Resale Price
Buyer Agent Commission
Resale Closing Cost
Repair Request
Profit Before Split
KRE Split 40%
Net Profit on All Cash
Annual Return %
Worse
Better
Down Pay %
Down Pay Amount
Loan Amount
Monthly Mortgage
Total Mortgage Pay
Loan Fee (2%)
Loan Related Fees
Total Loan Expenses
Cash Needed to Close
Total Cash Needed
Profit Before Split
KRE Split 50%
Net Profit
Annual Return %
Worse
Better
Down Pay %
Down Pay Amount
Loan Amount
Monthly Mortgage
Total Mortgage Pay
Loan Fee (2%)
Loan Related Fees
Total Loan Expenses
Repair Holdback
Cash Needed to Close
Total Cash Needed
Profit Before Split
KRE Split 50%
Net Profit
Annual Return %
*THE FIGUERES ARE SUBJECT TO CHANGE. KIM REAL ESTATE DOES NOT GUARANTEE THE PROJECTION.
Property Location
1162 Rockdale Ave, Los Angeles, CA 90041, USA