투자시 예상 세전 수익금은
최소
개월 동 안
,
입니다.
개월 동안
최대
투자자 보호
김원석 부동산 연대 보증
시공사 책임 준공 및 미이행 시 채무 인수
전담 관리 팀 배정
상시 업데이트
Property Description
Property Details
Property Type
Size
1,362
sqft
Probate Sale - Investor fixer opportunity-six units in bungalow style buildings, singles no bedrooms all with 1-bathroom, Needs lots of work but there is lots of up side potential a great opportunity for something special, zoning is R-3 the lot size is 6412 sq. ft. This property is located close to Martin Luther King Jr. hospital, shopping center and public transportation, easy access to downtown Los Angeles, 105, 10, and the 110 freeways. There is a 7-unit probate property for sale at 12116 S. Willowbrook Ave and a probate single-family home for sale at 12120 Willow brook Ave, great income potential if all bought together.
Bedrooms
Bathrooms
Floors
Year Built
Flip Estimate
All Cash
Hard Money
Hard Money+ Repair Loan
Worse
Better
Purchase Price
Purchase Closing Cost
Finder's Fee
Cash Needed to Close
Rental Income
Repairs
Holding Months
Holding Costs
Total Cash Needed
Projected Resale Price
Buyer Agent Commission
Resale Closing Cost
Repair Request
Profit Before Split
KRE Split 40%
Net Profit on All Cash
Annual Return %
Worse
Better
Down Pay %
Down Pay Amount
Loan Amount
Monthly Mortgage
Total Mortgage Pay
Loan Fee (2%)
Loan Related Fees
Total Loan Expenses
Cash Needed to Close
Total Cash Needed
Profit Before Split
KRE Split 50%
Net Profit
Annual Return %
Worse
Better
Down Pay %
Down Pay Amount
Loan Amount
Monthly Mortgage
Total Mortgage Pay
Loan Fee (2%)
Loan Related Fees
Total Loan Expenses
Repair Holdback
Cash Needed to Close
Total Cash Needed
Profit Before Split
KRE Split 50%
Net Profit
Annual Return %
*THE FIGUERES ARE SUBJECT TO CHANGE. KIM REAL ESTATE DOES NOT GUARANTEE THE PROJECTION.
Property Location