투자시 예상 세전 수익금은
최소
$10,000
개월 동안
,
6
입니다.
개월 동안
최대
8
$12,345
$12,345
투자자 보호
김원석 부동산 연대 보증
시공사 책임 준공 및 미이행 시 채무 인수
전담 관리 팀 배정
상시 업데이트
Property Description
Property Details
Property Type
Size
1,857
sqft
This home is Zoned R4—a charming Koreatown fixer with endless potential. It is a rare opportunity to restore and transform a property in one of the most sought-after neighborhoods. Developer to bring it back to life. Don't miss your chance to reimagine and create your home or investment in a vibrant community. Conveniently located just minutes from Wilshire Blvd. Olympic and downtown Pico. Buyer to verify all MLS info. Buyers/agents to do due diligence for the accuracy of all property info. through City/ County reports and professional inspections. The property is sold as it is in its present condition. The seller will not do any repairs. Other report says the property is not considered historical but it is located in the Country Club's Park Historic Preservation Overlay Zone (HPOZ) Wilshire Park. Built in 1922, the home is a blend of classic elegance and modern amenities.
Bedrooms
Bathrooms
Floors
Year Built
Flip Estimate
All Cash
Hard Money
Hard Money+ Repair Loan
Worse
Better
Purchase Price
$1,350,000
Purchase Closing Cost
$1,350,000
Finder's Fee
Cash Needed to Close
$1,350,000
$1,350,000
Rental Income
$1,350,000
Repairs
$1,350,000
Holding Months
$1,350,000
Holding Costs
$1,350,000
Total Cash Needed
$1,350,000
Projected Resale Price
$1,350,000
Buyer Agent Commission
$1,350,000
Resale Closing Cost
$1,350,000
Repair Request
$1,350,000
Profit Before Split
$1,350,000
KRE Split 40%
$1,350,000
Net Profit on All Cash
Annual Return %
$1,350,000
$1,350,000
$1,350,000
$1,350,000
$1,350,000
$1,350,000
$1,350,000
$1,350,000
$1,350,000
$1,350,000
$1,350,000
$1,350,000
$1,350,000
$1,350,000
$1,350,000
$1,350,000
$1,350,000
$1,350,000
$1,350,000
Worse
Better
Down Pay %
$1,350,000
$1,350,000
Down Pay Amount
$1,350,000
$1,350,000
Loan Amount
$1,350,000
$1,350,000
Monthly Mortgage
$1,350,000
$1,350,000
Total Mortgage Pay
$1,350,000
$1,350,000
Loan Fee (2%)
$1,350,000
$1,350,000
Loan Related Fees
$1,350,000
$1,350,000
Total Loan Expenses
$1,350,000
$1,350,000
Cash Needed to Close
$1,350,000
$1,350,000
Total Cash Needed
$1,350,000
$1,350,000
Profit Before Split
$1,350,000
$1,350,000
KRE Split 50%
$1,350,000
$1,350,000
Net Profit
Annual Return %
$1,350,000
$1,350,000
$1,350,000
$1,350,000
Worse
Better
Down Pay %
Down Pay Amount
$1,350,000
$1,350,000
$1,350,000
$1,350,000
Loan Amount
$1,350,000
$1,350,000
Monthly Mortgage
$1,350,000
$1,350,000
Total Mortgage Pay
$1,350,000
$1,350,000
Loan Fee (2%)
$1,350,000
$1,350,000
Loan Related Fees
$1,350,000
$1,350,000
Total Loan Expenses
$1,350,000
$1,350,000
Repair Holdback
$1,350,000
$1,350,000
Cash Needed to Close
$1,350,000
$1,350,000
Total Cash Needed
$1,350,000
$1,350,000
Profit Before Split
$1,350,000
$1,350,000
$1,350,000
KRE Split 50%
$1,350,000
Net Profit
Annual Return %
$1,350,000
$1,350,000
$1,350,000
$1,350,000
*THE FIGUERES ARE SUBJECT TO CHANGE. KIM REAL ESTATE DOES NOT GUARANTEE THE PROJECTION.
Property Location