투자시 예상 세전 수익금은
최소
개월 동안
,
입니다.
개월 동안
최대
투자자 보호
김원석 부동산 연대 보증
시공사 책임 준공 및 미이행 시 채무 인수
전담 관리 팀 배정
상시 업데이트
Property Description
Property Details
Property Type
Size
1652
sqft
Exquisite and remodeled two story condo, facing a quiet tree lined street. With one shared wall, this unit offers an abundance of natural light and beautiful tree views from all rooms. The open concept kitchen features stainless steel appliances and a center island with breakfast bar seating. Perfect for entertaining, the kitchen opens into the dining area and living room with a fireplace, recessed lights and wine cooler. The primary suite highlights a walk-in closet, dual vanity and a shower with a separate soaking tub. Generous amounts of storage space fill the unit with large closets in each room and a storage area under the stairs. A bonus room upstairs can be used as an office, play room, etc. Enjoy two private balconies, one off the dining area and one shared balcony from both spacious bedrooms. The communal outdoor area just off the elevator on the first floor makes great for gatherings. Guest parking onsite with EV charging for the unit's side-by-side parking spots. Extra large storage unit also located on first level. Located in the heart of phase 1 next door to the Centerpoint Club for easy access to swimming, the gym, and business center yet a short walk to phase 2 for shopping, dining, and the Resort. Lowest HOA in Playa Vista.
Bedrooms
Bathrooms
Floors
Year Built
Flip Estimate
All Cash
Hard Money
Hard Money+ Repair Loan

Worse
Better
Purchase Price
Purchase Closing Cost
Finder's Fee
Cash Needed to Close
Rental Income
Repairs
Holding Months
Holding Costs
Total Cash Needed
Projected Resale Price
Buyer Agent Commission
Resale Closing Cost
Repair Request
Profit Before Split
KRE Split 40%
Net Profit on All Cash
Annual Return %

Worse
Better
Down Pay %
Down Pay Amount
Loan Amount
Monthly Mortgage
Total Mortgage Pay
Loan Fee (2%)
Loan Related Fees
Total Loan Expenses
Cash Needed to Close
Total Cash Needed
Profit Before Split
KRE Split 50%
Net Profit
Annual Return %

Worse
Better
Down Pay %
Down Pay Amount
Loan Amount
Monthly Mortgage
Total Mortgage Pay
Loan Fee (2%)
Loan Related Fees
Total Loan Expenses
Repair Holdback
Cash Needed to Close
Total Cash Needed
Profit Before Split
KRE Split 50%
Net Profit
Annual Return %
*THE FIGUERES ARE SUBJECT TO CHANGE. KIM REAL ESTATE DOES NOT GUARANTEE THE PROJECTION.
Property Location

