투자시 예상 세전 수익금은
최소
개월 동 안
,
입니다.
개월 동안
최대
투자자 보호
김원석 부동산 연대 보증
시공사 책임 준공 및 미이행 시 채무 인수
전담 관리 팀 배정
상시 업데이트
Property Description
Property Details
Property Type
Size
1241
sqft
Wonderful Development opportunity in the lively area of Silver Lake and Echo Park, 5 minutes from Dodger Stadium! Property features 2 bedrooms 2 bathrooms with a detached garage perfect for ADU potential on one of the biggest lots in the neighborhood, at over 8,000 sq ft. Property has easy access from the street and the alley, providing plenty of parking and the ability to potentially subdivide. Zoned LARD2, it provides a rare and unique opportunity to build and develop multi-units or multiple single-family homes with panoramic views on the heart of diverse and exciting city life, minutes away from Downtown LA, Los Feliz, Griffith Observatory, and local shops. Property is sold for Land Value, as-is in present and physical condition.
Bedrooms
Bathrooms
Floors
Year Built
1903
Flip Estimate
All Cash
Hard Money
Hard Money+ Repair Loan

Worse
Better
Purchase Price
Purchase Closing Cost
Finder's Fee
Cash Needed to Close
Rental Income
Repairs
Holding Months
Holding Costs
Total Cash Needed
Projected Resale Price
Buyer Agent Commission
Resale Closing Cost
Repair Request
Profit Before Split
KRE Split 40%
Net Profit on All Cash
Annual Return %

Worse
Better
Down Pay %
Down Pay Amount
Loan Amount
Monthly Mortgage
Total Mortgage Pay
Loan Fee (2%)
Loan Related Fees
Total Loan Expenses
Cash Needed to Close
Total Cash Needed
Profit Before Split
KRE Split 50%
Net Profit
Annual Return %

Worse
Better
Down Pay %
Down Pay Amount
Loan Amount
Monthly Mortgage
Total Mortgage Pay
Loan Fee (2%)
Loan Related Fees
Total Loan Expenses
Repair Holdback
Cash Needed to Close
Total Cash Needed
Profit Before Split
KRE Split 50%
Net Profit
Annual Return %
*THE FIGUERES ARE SUBJECT TO CHANGE. KIM REAL ESTATE DOES NOT GUARANTEE THE PROJECTION.
Property Location

