top of page

1316 Allesandro St

투자기간

​

​

​개월

~

​

예상 연 수익률

​

이상 예상

​

투자시 예상 세전 수익금은

최소

​

개월 동안

,

​

입니다.

개월 동안

최대

​

​

​

투자자 보호

​김원석 부동산 연대 보증

시공사 책임 준공 및 미이행 시 채무 인수

전담 관리 팀 배정 

상시 업데이트

Property Description

Property Details

Property Type

​

Size

1241

sqft

​

Wonderful Development opportunity in the lively area of Silver Lake and Echo Park, 5 minutes from Dodger Stadium! Property features 2 bedrooms 2 bathrooms with a detached garage perfect for ADU potential on one of the biggest lots in the neighborhood, at over 8,000 sq ft. Property has easy access from the street and the alley, providing plenty of parking and the ability to potentially subdivide. Zoned LARD2, it provides a rare and unique opportunity to build and develop multi-units or multiple single-family homes with panoramic views on the heart of diverse and exciting city life, minutes away from Downtown LA, Los Feliz, Griffith Observatory, and local shops. Property is sold for Land Value, as-is in present and physical condition.

Bedrooms

​

Bathrooms

​

Floors

Year Built

​

1903

​

​

Flip Estimate

All Cash

Hard Money

Hard Money+ Repair Loan

Dollars

Worse

Better

Purchase Price

​

Purchase Closing Cost

​

Finder's Fee

Cash Needed to Close

​

​

Rental Income

​

Repairs

​

Holding Months

​

Holding Costs

​

Total Cash Needed

​

Projected Resale Price

​

Buyer Agent Commission

​

Resale Closing Cost

​

Repair Request

​

Profit Before Split

​

KRE Split 40%

​

Net Profit on All Cash

Annual Return %

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Couple Talking to Each Other

Worse

Better

Down Pay %

​

​

Down Pay Amount

​

​

Loan Amount

​

​

Monthly Mortgage

​

​

Total Mortgage Pay

​

​

Loan Fee (2%)

​

​

Loan Related Fees

​

​

Total Loan Expenses

​

​

Cash Needed to Close

​

​

Total Cash Needed

​

​

Profit Before Split

​

​

KRE Split 50%

​

​

Net Profit 

Annual Return %

​

​

​

​

Worse

Better

Down Pay %

Down Pay Amount

​

​

​

​

Loan Amount

​

​

Monthly Mortgage

​

​

Total Mortgage Pay

​

​

Loan Fee (2%)

​

​

Loan Related Fees

​

​

Total Loan Expenses

​

​

Repair Holdback

​

​

Cash Needed to Close

​

​

Total Cash Needed

​

​

Profit Before Split

​

​

​

KRE Split 50%

​

Net Profit 

Annual Return %

​

​

​

​

*THE FIGUERES ARE SUBJECT TO CHANGE. KIM REAL ESTATE DOES NOT GUARANTEE THE PROJECTION.

Property Location

​

플립투자 신청하기

Thanks for submitting!

logo_white.png

Tel : 213-257-1941

Email : wonniekim@yahoo.com

• 투자자는 각 투자 상품에 대하여 회사로부터 충분한 설명을 받을 권리가 있으며, 투자 전 상품 설명서 및 약관 등을 반드시 읽어보시기 바랍니다.

• 일부 투자 상품은 원금의 손실이 발생할 수 있으며, 그 손실은 투자자에게 귀속됩니다.

• 투자 상품별 유의사항은 각 상품별 안내에서 확인하시기 바랍니다.

© 2023 Kim Real Estate

bottom of page