투자시 예상 세전 수익금은
최소
개월 동 안
,
입니다.
개월 동안
최대
투자자 보호
김원석 부동산 연대 보증
시공사 책임 준공 및 미이행 시 채무 인수
전담 관리 팀 배정
상시 업데이트
Property Description
Property Details
Property Type
Size
1680
sqft
Discover this enchanting residence nestled in the historic Emery Park Hills neighborhood of North Alhambra, a serene and secluded enclave. A diamond in the rough, “roll your sleeves” project, perfect for those that are looking for a blank canvass. Featuring stunning city vistas from nearly every room. Sunlit interiors courtesy of expansive windows, coupled with an elevated position, provide panoramic city views. The basement boasts a bonus room, and the backyard, adorned with mature trees, presents the opportunity for a spacious deck. With an attached 2-car garage, this property invites you to customize your dream living space. Ideally situated near Huntington Drive, it ensures swift commutes to South Pasadena, Pasadena, downtown LA, USC, and Cal State LA. Offered AS-IS, this property with endless potential awaits your vision.
Bedrooms
Bathrooms
Floors
Year Built
1961
Flip Estimate
All Cash
Hard Money
Hard Money+ Repair Loan

Worse
Better
Purchase Price
Purchase Closing Cost
Finder's Fee
Cash Needed to Close
Rental Income
Repairs
Holding Months
Holding Costs
Total Cash Needed
Projected Resale Price
Buyer Agent Commission
Resale Closing Cost
Repair Request
Profit Before Split
KRE Split 40%
Net Profit on All Cash
Annual Return %

Worse
Better
Down Pay %
Down Pay Amount
Loan Amount
Monthly Mortgage
Total Mortgage Pay
Loan Fee (2%)
Loan Related Fees
Total Loan Expenses
Cash Needed to Close
Total Cash Needed
Profit Before Split
KRE Split 50%
Net Profit
Annual Return %

Worse
Better
Down Pay %
Down Pay Amount
Loan Amount
Monthly Mortgage
Total Mortgage Pay
Loan Fee (2%)
Loan Related Fees
Total Loan Expenses
Repair Holdback
Cash Needed to Close
Total Cash Needed
Profit Before Split
KRE Split 50%
Net Profit
Annual Return %
*THE FIGUERES ARE SUBJECT TO CHANGE. KIM REAL ESTATE DOES NOT GUARANTEE THE PROJECTION.
Property Location

