투자시 예상 세전 수익금은
최소
개월 동안
,
입니다.
개월 동안
최대
투자자 보호
김원석 부동산 연대 보증
시공사 책임 준공 및 미이행 시 채무 인수
전담 관리 팀 배정
상시 업데이트
Property Description
Property Details
Property Type
Size
1,285
sqft
Incredible opportunity to rent a beautifully upgraded, newly furnished house less than a mile from USC, within USC Patrol Zone! Be the first to move into this gorgeous three-bedroom, three-bath home which features a huge wrap-around patio on the first floor, and a second-floor terrace finished with grass turf. Other highlights include brand new appliances, a washer and dryer, and a modern fireplace in the living area. Comes with parking for 3 cars. The home will be available to move in now or for fall 2022 semester. Tenant pays for all utilities and trash. No pets allowed. Security deposit $10,400 + key deposit $100. Submit application with credit report. Won't last long! Contact us today to submit your application!
Bedrooms
3
Bathrooms
1
Floors
Year Built
2,942 sqft
1903
Flip Estimate
All Cash
Hard Money
Hard Money+ Repair Loan
Worse
Better
Purchase Price
Purchase Closing Cost
Finder's Fee
Cash Needed to Close
Rental Income
Repairs
Holding Months
Holding Costs
Total Cash Needed
Projected Resale Price
Buyer Agent Commission
Resale Closing Cost
Repair Request
Profit Before Split
KRE Split 40%
Net Profit on All Cash
Annual Return %
Worse
Better
Down Pay %
Down Pay Amount
Loan Amount
Monthly Mortgage
Total Mortgage Pay
Loan Fee (2%)
Loan Related Fees
Total Loan Expenses
Cash Needed to Close
Total Cash Needed
Profit Before Split
KRE Split 50%
Net Profit
Annual Return %
Worse
Better
Down Pay %
Down Pay Amount
Loan Amount
Monthly Mortgage
Total Mortgage Pay
Loan Fee (2%)
Loan Related Fees
Total Loan Expenses
Repair Holdback
Cash Needed to Close
Total Cash Needed
Profit Before Split
KRE Split 50%
Net Profit
Annual Return %
*THE FIGUERES ARE SUBJECT TO CHANGE. KIM REAL ESTATE DOES NOT GUARANTEE THE PROJECTION.
Property Location
1438 W 30th St, Los Angeles, CA 90007, USA