투자시 예상 세전 수익금은
최소
개월 동 안
,
입니다.
개월 동안
최대
투자자 보호
김원석 부동산 연대 보증
시공사 책임 준공 및 미이행 시 채무 인수
전담 관리 팀 배정
상시 업데이트
Property Description
Property Details
Property Type
Size
1,175
sqft
This beautiful upgraded 3 bedroom, 2 full bath home is located in the highly desirable pocket of Picfair Village. The many windows found throughout the home allow for an abundance of natural sunlight to shine throughout the laminated flooring of this home. Through the finely crafted wooden door, you're presented a large living room. With modern amenities like recessed lighting and stainless steel appliances, it is a perfect mix of old meets new. The kitchen is presented with a white laminate counter top with matching floating shelves to complement the white cabinetry. Walk to Pico Blvd, where you will find some of the best local eateries in LA or drive a few minutes away to Culver City, DTLA, the Westside, LAX and Beverly Hills - you are in the heart of LA.
Bedrooms
3
Bathrooms
2
Floors
Year Built
5,538 sqft
1922
Flip Estimate
All Cash
Hard Money
Hard Money+ Repair Loan

Worse
Better
Purchase Price
Purchase Closing Cost
Finder's Fee
Cash Needed to Close
Rental Income
Repairs
Holding Months
Holding Costs
Total Cash Needed
Projected Resale Price
Buyer Agent Commission
Resale Closing Cost
Repair Request
Profit Before Split
KRE Split 40%
Net Profit on All Cash
Annual Return %

Worse
Better
Down Pay %
Down Pay Amount
Loan Amount
Monthly Mortgage
Total Mortgage Pay
Loan Fee (2%)
Loan Related Fees
Total Loan Expenses
Cash Needed to Close
Total Cash Needed
Profit Before Split
KRE Split 50%
Net Profit
Annual Return %

Worse
Better
Down Pay %
Down Pay Amount
Loan Amount
Monthly Mortgage
Total Mortgage Pay
Loan Fee (2%)
Loan Related Fees
Total Loan Expenses
Repair Holdback
Cash Needed to Close
Total Cash Needed
Profit Before Split
KRE Split 50%
Net Profit
Annual Return %
*THE FIGUERES ARE SUBJECT TO CHANGE. KIM REAL ESTATE DOES NOT GUARANTEE THE PROJECTION.
Property Location
1518 S Burnside Ave, Los Angeles, CA 90019, USA