top of page

1537 S Westgate Ave. #3

투자기간

​개월

~

예상 연 수익률

이상 예상

투자시 예상 세전 수익금은

최소

개월 동안

,

입니다.

개월 동안

최대

투자자 보호

​김원석 부동산 연대 보증

시공사 책임 준공 및 미이행 시 채무 인수

전담 관리 팀 배정 

상시 업데이트

Property Description

Property Details

Property Type

Size

2084

sqft

Hidden Gem with Untapped Potential Townhome in West LA! Incredible potential to make this townhome your own! Extra Large Townhome with approx. 2084 sqft located in an intimate 4 -unit complex close to shops, markets, restaurants, park and services. .Spacious lay-out with a great floor plan. Flexible living area with fireplace and a separate formal dining room. Large kitchen provides versatility with an additional dining area and office space. Expansive suite with vaulted ceilings and overhead windows creating more light and airy atmosphere. Generous size secondary bedrooms and separate laundry room. This location is very close to the very vibrant Sawtelle Blvd Japan town. And minutes away to UCLA, Brentwood, Santa Monica, Beverly Hills and Freeway access. ( Please note that some of the photos has been virtually cleaned up and staged for illustrative purposes only)

Bedrooms

Bathrooms

Floors

Year Built

Flip Estimate

All Cash

Hard Money

Hard Money+ Repair Loan

Dollars

Worse

Better

Purchase Price

Purchase Closing Cost

Finder's Fee

Cash Needed to Close

Rental Income

Repairs

Holding Months

Holding Costs

Total Cash Needed

Projected Resale Price

Buyer Agent Commission

Resale Closing Cost

Repair Request

Profit Before Split

KRE Split 40%

Net Profit on All Cash

Annual Return %

Couple Talking to Each Other

Worse

Better

Down Pay %

Down Pay Amount

Loan Amount

Monthly Mortgage

Total Mortgage Pay

Loan Fee (2%)

Loan Related Fees

Total Loan Expenses

Cash Needed to Close

Total Cash Needed

Profit Before Split

KRE Split 50%

Net Profit 

Annual Return %

Worse

Better

Down Pay %

Down Pay Amount

Loan Amount

Monthly Mortgage

Total Mortgage Pay

Loan Fee (2%)

Loan Related Fees

Total Loan Expenses

Repair Holdback

Cash Needed to Close

Total Cash Needed

Profit Before Split

KRE Split 50%

Net Profit 

Annual Return %

*THE FIGUERES ARE SUBJECT TO CHANGE. KIM REAL ESTATE DOES NOT GUARANTEE THE PROJECTION.

Property Location

플립투자 신청하기

Thanks for submitting!

logo_white.png

Tel : 213-257-1941

Email : wonniekim@yahoo.com

• 투자자는 각 투자 상품에 대하여 회사로부터 충분한 설명을 받을 권리가 있으며, 투자 전 상품 설명서 및 약관 등을 반드시 읽어보시기 바랍니다.

• 일부 투자 상품은 원금의 손실이 발생할 수 있으며, 그 손실은 투자자에게 귀속됩니다.

• 투자 상품별 유의사항은 각 상품별 안내에서 확인하시기 바랍니다.

© 2023 Kim Real Estate

bottom of page