투자시 예상 세전 수익금은
최소
개월 동 안
,
입니다.
개월 동안
최대
투자자 보호
김원석 부동산 연대 보증
시공사 책임 준공 및 미이행 시 채무 인수
전담 관리 팀 배정
상시 업데이트
Property Description
Property Details
Property Type
Size
2084
sqft
Hidden Gem with Untapped Potential Townhome in West LA! Incredible potential to make this townhome your own! Extra Large Townhome with approx. 2084 sqft located in an intimate 4 -unit complex close to shops, markets, restaurants, park and services. .Spacious lay-out with a great floor plan. Flexible living area with fireplace and a separate formal dining room. Large kitchen provides versatility with an additional dining area and office space. Expansive suite with vaulted ceilings and overhead windows creating more light and airy atmosphere. Generous size secondary bedrooms and separate laundry room. This location is very close to the very vibrant Sawtelle Blvd Japan town. And minutes away to UCLA, Brentwood, Santa Monica, Beverly Hills and Freeway access. ( Please note that some of the photos has been virtually cleaned up and staged for illustrative purposes only)
Bedrooms
Bathrooms
Floors
Year Built
Flip Estimate
All Cash
Hard Money
Hard Money+ Repair Loan

Worse
Better
Purchase Price
Purchase Closing Cost
Finder's Fee
Cash Needed to Close
Rental Income
Repairs
Holding Months
Holding Costs
Total Cash Needed
Projected Resale Price
Buyer Agent Commission
Resale Closing Cost
Repair Request
Profit Before Split
KRE Split 40%
Net Profit on All Cash
Annual Return %

Worse
Better
Down Pay %
Down Pay Amount
Loan Amount
Monthly Mortgage
Total Mortgage Pay
Loan Fee (2%)
Loan Related Fees
Total Loan Expenses
Cash Needed to Close
Total Cash Needed
Profit Before Split
KRE Split 50%
Net Profit
Annual Return %

Worse
Better
Down Pay %
Down Pay Amount
Loan Amount
Monthly Mortgage
Total Mortgage Pay
Loan Fee (2%)
Loan Related Fees
Total Loan Expenses
Repair Holdback
Cash Needed to Close
Total Cash Needed
Profit Before Split
KRE Split 50%
Net Profit
Annual Return %
*THE FIGUERES ARE SUBJECT TO CHANGE. KIM REAL ESTATE DOES NOT GUARANTEE THE PROJECTION.
Property Location