투자시 예상 세전 수익금은
최소
개월 동안
,
입니다.
개월 동안
최대
투자자 보호
김원석 부동산 연대 보증
시공사 책임 준공 및 미이행 시 채무 인수
전담 관리 팀 배정
상시 업데이트
Property Description
Property Details
Property Type
Size
1782
sqft
Beautiful 2-unit home located in the prime location of Los Angeles is finally here! This 1,782 SF of living sitting on an enormous 6380 SF features 3 bedroom / 2 bathrooms in the main home and 1 bedroom / 1 bathroom in the 2nd unit. This home features a spacious floor plan brightly lit with recessed lighting, an attractive kitchen with a laminated wood design counter top breakfast bar / nook and to complement the counter top are simple yet elegant white shaker cabinets. Both kitchens are furnished with stainless steel gas range, microwave, and dishwasher appliances! New flooring has been installed throughout leading to tastefully designed bathrooms and bedrooms! Conveniently located near the Banc of California Stadium, USC, many restaurants, cafes, and more! Do not miss out!
Bedrooms
Bathrooms
Floors
Year Built
1912
Flip Estimate
All Cash
Hard Money
Hard Money+ Repair Loan

Worse
Better
Purchase Price
Purchase Closing Cost
Finder's Fee
Cash Needed to Close
Rental Income
Repairs
Holding Months
Holding Costs
Total Cash Needed
Projected Resale Price
Buyer Agent Commission
Resale Closing Cost
Repair Request
Profit Before Split
KRE Split 40%
Net Profit on All Cash
Annual Return %

Worse
Better
Down Pay %
Down Pay Amount
Loan Amount
Monthly Mortgage
Total Mortgage Pay
Loan Fee (2%)
Loan Related Fees
Total Loan Expenses
Cash Needed to Close
Total Cash Needed
Profit Before Split
KRE Split 50%
Net Profit
Annual Return %

Worse
Better
Down Pay %
Down Pay Amount
Loan Amount
Monthly Mortgage
Total Mortgage Pay
Loan Fee (2%)
Loan Related Fees
Total Loan Expenses
Repair Holdback
Cash Needed to Close
Total Cash Needed
Profit Before Split
KRE Split 50%
Net Profit
Annual Return %
*THE FIGUERES ARE SUBJECT TO CHANGE. KIM REAL ESTATE DOES NOT GUARANTEE THE PROJECTION.
Property Location

