top of page
< Back

Property Name

투자기간

6

8

​개월

~

Full Address

예상 연 수익률

0.00%

이상 예상

Status

투자시 예상 세전 수익금은

최소

$10,000

개월 동안

,

6

입니다.

개월 동안

최대

8

$12,345

$12,345

투자자 보호

​김원석 부동산 연대 보증

시공사 책임 준공 및 미이행 시 채무 인수

전담 관리 팀 배정 

상시 업데이트

Property Description

Property Details

Property Type

Property Type

Size

Square Footage

sqft

 Agent Name

 Agent Name

Bedrooms

Bedrooms

Bathrooms

Bathrooms

Floors

Year Built

Number of Storeys

Year Built

 Agent Phone

 Agent Email

Flip Estimate

All Cash

Hard Money

Hard Money+ Repair Loan

Dollars

Worse

Better

Purchase Price

$1,350,000

Purchase Closing Cost

$1,350,000

Finder's Fee

Cash Needed to Close

$1,350,000

$1,350,000

Rental Income

$1,350,000

Repairs

$1,350,000

Holding Months

$1,350,000

Holding Costs

$1,350,000

Total Cash Needed

$1,350,000

Projected Resale Price

$1,350,000

Buyer Agent Commission

$1,350,000

Resale Closing Cost

$1,350,000

Repair Request

$1,350,000

Profit Before Split

$1,350,000

KRE Split 40%

$1,350,000

Net Profit on All Cash

Annual Return %

$1,350,000

$1,350,000

$1,350,000

$1,350,000

$1,350,000

$1,350,000

$1,350,000

$1,350,000

$1,350,000

$1,350,000

$1,350,000

$1,350,000

$1,350,000

$1,350,000

$1,350,000

$1,350,000

$1,350,000

$1,350,000

$1,350,000

Couple Talking to Each Other

Worse

Better

Down Pay %

$1,350,000

$1,350,000

Down Pay Amount

$1,350,000

$1,350,000

Loan Amount

$1,350,000

$1,350,000

Monthly Mortgage

$1,350,000

$1,350,000

Total Mortgage Pay

$1,350,000

$1,350,000

Loan Fee (2%)

$1,350,000

$1,350,000

Loan Related Fees

$1,350,000

$1,350,000

Total Loan Expenses

$1,350,000

$1,350,000

Cash Needed to Close

$1,350,000

$1,350,000

Total Cash Needed

$1,350,000

$1,350,000

Profit Before Split

$1,350,000

$1,350,000

KRE Split 50%

$1,350,000

$1,350,000

Net Profit 

Annual Return %

$1,350,000

$1,350,000

$1,350,000

$1,350,000

Worse

Better

Down Pay %

Down Pay Amount

$1,350,000

$1,350,000

$1,350,000

$1,350,000

Loan Amount

$1,350,000

$1,350,000

Monthly Mortgage

$1,350,000

$1,350,000

Total Mortgage Pay

$1,350,000

$1,350,000

Loan Fee (2%)

$1,350,000

$1,350,000

Loan Related Fees

$1,350,000

$1,350,000

Total Loan Expenses

$1,350,000

$1,350,000

Repair Holdback

$1,350,000

$1,350,000

Cash Needed to Close

$1,350,000

$1,350,000

Total Cash Needed

$1,350,000

$1,350,000

Profit Before Split

$1,350,000

$1,350,000

$1,350,000

KRE Split 50%

$1,350,000

Net Profit 

Annual Return %

$1,350,000

$1,350,000

$1,350,000

$1,350,000

*THE FIGUERES ARE SUBJECT TO CHANGE. KIM REAL ESTATE DOES NOT GUARANTEE THE PROJECTION.

Property Location

Full Address

플립투자 신청하기

Thanks for submitting!

logo_white.png

Tel : 213-257-1941

Email : wonniekim@yahoo.com

• 투자자는 각 투자 상품에 대하여 회사로부터 충분한 설명을 받을 권리가 있으며, 투자 전 상품 설명서 및 약관 등을 반드시 읽어보시기 바랍니다.

• 일부 투자 상품은 원금의 손실이 발생할 수 있으며, 그 손실은 투자자에게 귀속됩니다.

• 투자 상품별 유의사항은 각 상품별 안내에서 확인하시기 바랍니다.

© 2023 Kim Real Estate

bottom of page