top of page

2359 Glover Pl

투자기간

​개월

~

예상 연 수익률

이상 예상

투자시 예상 세전 수익금은

최소

개월 동안

,

입니다.

개월 동안

최대

투자자 보호

​김원석 부동산 연대 보증

시공사 책임 준공 및 미이행 시 채무 인수

전담 관리 팀 배정 

상시 업데이트

Property Description

Property Details

Property Type

Size

1,940

sqft

Welcome to Frogtown! This Spanish Style duplex, (R-3) will be delivered VACANT and presents a compelling investment opportunity for owner-occupants or investors seeking a property in the desirable Frogtown Neighborhood. Built in 1915, this charming property comprises two distinct units, each offering unique features and functionality. The front unit, a two-story, four-bedroom, two-bathroom residence, features an inviting entryway, a sunlit living room, connecting to the dinning & kitchen area and family den. Upstairs, three bedrooms include one with a Spanish-style balcony offering picturesque views of the Los Angeles River. The Electrical box has been updated. The second story addition was added to existing dwelling and approved by Building and Safety 1988. In 1991 the patio was converted & added to existing dwelling into a den/bedroom and also approved by Building and Safety. The rear detached unit, a spacious one-bedroom, one-bathroom residence, is ideal for guest accommodations or rental income. The property includes carport parking and a long driveway providing ample storage. Its prime Frogtown location, near the L.A. River and local amenities such as Wax Paper, Spoke Bicycle Cafe, Loreto, and Salazar, further enhances its appeal. Both units allows for immediate occupancy, rental, or renovation to suit individual needs. This represents a significant investment opportunity in a thriving Neighborhood."

Bedrooms

Bathrooms

Floors

Year Built

Flip Estimate

All Cash

Hard Money

Hard Money+ Repair Loan

Dollars

Worse

Better

Purchase Price

Purchase Closing Cost

Finder's Fee

Cash Needed to Close

Rental Income

Repairs

Holding Months

Holding Costs

Total Cash Needed

Projected Resale Price

Buyer Agent Commission

Resale Closing Cost

Repair Request

Profit Before Split

KRE Split 40%

Net Profit on All Cash

Annual Return %

Couple Talking to Each Other

Worse

Better

Down Pay %

Down Pay Amount

Loan Amount

Monthly Mortgage

Total Mortgage Pay

Loan Fee (2%)

Loan Related Fees

Total Loan Expenses

Cash Needed to Close

Total Cash Needed

Profit Before Split

KRE Split 50%

Net Profit 

Annual Return %

Worse

Better

Down Pay %

Down Pay Amount

Loan Amount

Monthly Mortgage

Total Mortgage Pay

Loan Fee (2%)

Loan Related Fees

Total Loan Expenses

Repair Holdback

Cash Needed to Close

Total Cash Needed

Profit Before Split

KRE Split 50%

Net Profit 

Annual Return %

*THE FIGUERES ARE SUBJECT TO CHANGE. KIM REAL ESTATE DOES NOT GUARANTEE THE PROJECTION.

Property Location

플립투자 신청하기

Thanks for submitting!

logo_white.png

Tel : 213-257-1941

Email : wonniekim@yahoo.com

• 투자자는 각 투자 상품에 대하여 회사로부터 충분한 설명을 받을 권리가 있으며, 투자 전 상품 설명서 및 약관 등을 반드시 읽어보시기 바랍니다.

• 일부 투자 상품은 원금의 손실이 발생할 수 있으며, 그 손실은 투자자에게 귀속됩니다.

• 투자 상품별 유의사항은 각 상품별 안내에서 확인하시기 바랍니다.

© 2023 Kim Real Estate

bottom of page