투자시 예상 세전 수익금은
최소
개월 동안
,
입니다.
개월 동안
최대
투자자 보호
김원석 부동산 연대 보증
시공사 책임 준공 및 미이행 시 채무 인수
전담 관리 팀 배정
상시 업데이트
Property Description
Property Details
Property Type
Size
1,940
sqft
Welcome to Frogtown! This Spanish Style duplex, (R-3) will be delivered VACANT and presents a compelling investment opportunity for owner-occupants or investors seeking a property in the desirable Frogtown Neighborhood. Built in 1915, this charming property comprises two distinct units, each offering unique features and functionality. The front unit, a two-story, four-bedroom, two-bathroom residence, features an inviting entryway, a sunlit living room, connecting to the dinning & kitchen area and family den. Upstairs, three bedrooms include one with a Spanish-style balcony offering picturesque views of the Los Angeles River. The Electrical box has been updated. The second story addition was added to existing dwelling and approved by Building and Safety 1988. In 1991 the patio was converted & added to existing dwelling into a den/bedroom and also approved by Building and Safety. The rear detached unit, a spacious one-bedroom, one-bathroom residence, is ideal for guest accommodations or rental income. The property includes carport parking and a long driveway providing ample storage. Its prime Frogtown location, near the L.A. River and local amenities such as Wax Paper, Spoke Bicycle Cafe, Loreto, and Salazar, further enhances its appeal. Both units allows for immediate occupancy, rental, or renovation to suit individual needs. This represents a significant investment opportunity in a thriving Neighborhood."
Bedrooms
Bathrooms
Floors
Year Built
Flip Estimate
All Cash
Hard Money
Hard Money+ Repair Loan

Worse
Better
Purchase Price
Purchase Closing Cost
Finder's Fee
Cash Needed to Close
Rental Income
Repairs
Holding Months
Holding Costs
Total Cash Needed
Projected Resale Price
Buyer Agent Commission
Resale Closing Cost
Repair Request
Profit Before Split
KRE Split 40%
Net Profit on All Cash
Annual Return %

Worse
Better
Down Pay %
Down Pay Amount
Loan Amount
Monthly Mortgage
Total Mortgage Pay
Loan Fee (2%)
Loan Related Fees
Total Loan Expenses
Cash Needed to Close
Total Cash Needed
Profit Before Split
KRE Split 50%
Net Profit
Annual Return %

Worse
Better
Down Pay %
Down Pay Amount
Loan Amount
Monthly Mortgage
Total Mortgage Pay
Loan Fee (2%)
Loan Related Fees
Total Loan Expenses
Repair Holdback
Cash Needed to Close
Total Cash Needed
Profit Before Split
KRE Split 50%
Net Profit
Annual Return %
*THE FIGUERES ARE SUBJECT TO CHANGE. KIM REAL ESTATE DOES NOT GUARANTEE THE PROJECTION.
Property Location

