투자시 예상 세전 수익금은
최소
$10,000
개월 동안
,
6
입니다.
개월 동안
최대
8
$12,345
$12,345
투자자 보호
김원석 부동산 연대 보증
시공사 책임 준공 및 미이행 시 채무 인수
전담 관리 팀 배정
상시 업데이트
Property Description
Property Details
Property Type
Size
800
sqft
Charming Spanish Bungalow in the Heart of Alhambra! Discover endless possibilities with this delightful Spanish-style bungalow located in the vibrant heart of Alhambra, CA. This cozy home features 2 bedrooms and 1 bathroom, encompassing 800 square feet with POTENTIAL to EXPAND. Separate Garage may have the possibility to convert to an ADU. Just a short distance from an array of popular restaurants, shopping centers, the AMC movie theatre, and Cal State LA, this location offers both convenience and a lively neighborhood atmosphere. While the home is in need of some TLC, it presents a fantastic opportunity for investors, flippers, or first-time home buyers who are eager to roll up their sleeves and create something special. Imagine restoring this cute bungalow to its former glory or transforming it into a modern retreat. With its charming architecture and prime location, the potential is truly limitless. Seize this chance to own a piece of Alhambra and bring your vision to life. Whether you're looking to invest, renovate, or start fresh, this home is your canvas. Come and explore the possibilities!
Bedrooms
Bathrooms
Floors
Year Built
1923
Flip Estimate
All Cash
Hard Money
Hard Money+ Repair Loan
Worse
Better
Purchase Price
$1,350,000
Purchase Closing Cost
$1,350,000
Finder's Fee
Cash Needed to Close
$1,350,000
$1,350,000
Rental Income
$1,350,000
Repairs
$1,350,000
Holding Months
$1,350,000
Holding Costs
$1,350,000
Total Cash Needed
$1,350,000
Projected Resale Price
$1,350,000
Buyer Agent Commission
$1,350,000
Resale Closing Cost
$1,350,000
Repair Request
$1,350,000
Profit Before Split
$1,350,000
KRE Split 40%
$1,350,000
Net Profit on All Cash
Annual Return %
$1,350,000
$1,350,000
$1,350,000
$1,350,000
$1,350,000
$1,350,000
$1,350,000
$1,350,000
$1,350,000
$1,350,000
$1,350,000
$1,350,000
$1,350,000
$1,350,000
$1,350,000
$1,350,000
$1,350,000
$1,350,000
$1,350,000
Worse
Better
Down Pay %
$1,350,000
$1,350,000
Down Pay Amount
$1,350,000
$1,350,000
Loan Amount
$1,350,000
$1,350,000
Monthly Mortgage
$1,350,000
$1,350,000
Total Mortgage Pay
$1,350,000
$1,350,000
Loan Fee (2%)
$1,350,000
$1,350,000
Loan Related Fees
$1,350,000
$1,350,000
Total Loan Expenses
$1,350,000
$1,350,000
Cash Needed to Close
$1,350,000
$1,350,000
Total Cash Needed
$1,350,000
$1,350,000
Profit Before Split
$1,350,000
$1,350,000
KRE Split 50%
$1,350,000
$1,350,000
Net Profit
Annual Return %
$1,350,000
$1,350,000
$1,350,000
$1,350,000
Worse
Better
Down Pay %
Down Pay Amount
$1,350,000
$1,350,000
$1,350,000
$1,350,000
Loan Amount
$1,350,000
$1,350,000
Monthly Mortgage
$1,350,000
$1,350,000
Total Mortgage Pay
$1,350,000
$1,350,000
Loan Fee (2%)
$1,350,000
$1,350,000
Loan Related Fees
$1,350,000
$1,350,000
Total Loan Expenses
$1,350,000
$1,350,000
Repair Holdback
$1,350,000
$1,350,000
Cash Needed to Close
$1,350,000
$1,350,000
Total Cash Needed
$1,350,000
$1,350,000
Profit Before Split
$1,350,000
$1,350,000
$1,350,000
KRE Split 50%
$1,350,000
Net Profit
Annual Return %
$1,350,000
$1,350,000
$1,350,000
$1,350,000
*THE FIGUERES ARE SUBJECT TO CHANGE. KIM REAL ESTATE DOES NOT GUARANTEE THE PROJECTION.
Property Location