투자시 예상 세전 수익금은
최소
개월 동 안
,
입니다.
개월 동안
최대
투자자 보호
김원석 부동산 연대 보증
시공사 책임 준공 및 미이행 시 채무 인수
전담 관리 팀 배정
상시 업데이트
Property Description
Property Details
Property Type
Size
1492
sqft
Remodeled home with 4bedrooms 2baths. Remodeling includes new interior and exterior paint, refinished hardwood floor in lvr, new light fixtures, kitchen cabinets, new carpet, new vinyl and new plumbing. Chain link fence in front yard and new 6foot wood fence in backyard. Home will have new central heating and air. Security alarm is leased ADT contract is transferable
Bedrooms
Bathrooms
Floors
Year Built
1925
Flip Estimate
All Cash
Hard Money
Hard Money+ Repair Loan

Worse
Better
Purchase Price
Purchase Closing Cost
Finder's Fee
Cash Needed to Close
Rental Income
Repairs
Holding Months
Holding Costs
Total Cash Needed
Projected Resale Price
Buyer Agent Commission
Resale Closing Cost
Repair Request
Profit Before Split
KRE Split 40%
Net Profit on All Cash
Annual Return %

Worse
Better
Down Pay %
Down Pay Amount
Loan Amount
Monthly Mortgage
Total Mortgage Pay
Loan Fee (2%)
Loan Related Fees
Total Loan Expenses
Cash Needed to Close
Total Cash Needed
Profit Before Split
KRE Split 50%
Net Profit
Annual Return %

Worse
Better
Down Pay %
Down Pay Amount
Loan Amount
Monthly Mortgage
Total Mortgage Pay
Loan Fee (2%)
Loan Related Fees
Total Loan Expenses
Repair Holdback
Cash Needed to Close
Total Cash Needed
Profit Before Split
KRE Split 50%
Net Profit
Annual Return %
*THE FIGUERES ARE SUBJECT TO CHANGE. KIM REAL ESTATE DOES NOT GUARANTEE THE PROJECTION.
Property Location
