투자시 예상 세전 수익금은
최소
개월 동안
,
입니다.
개월 동안
최대
투자자 보호
김원석 부동산 연대 보증
시공사 책임 준공 및 미이행 시 채무 인수
전담 관리 팀 배정
상시 업데이트
Property Description
Property Details
Property Type
Size
1673
sqft
Rare opportunity to remodel or build a new home on Ivan Hill Terrace in highly sought-after Silver Lake! This incredible property offers breathtaking views of the San Gabriel Mountains and cityscape. The home is in the Ivanhoe School District and is conveniently located near desirable restaurants, shopping, and scenic outdoor activities such as the Silverlake Reservoir. Property comes with RTI (Ready-To-Issue) plans to add approximately 1,000 square feet to the existing structure for a total of 2,600 square feet. Take full advantage of the captivating views and design a custom home that embraces the surrounding beauty of Silver Lake. * * * Nearby sales include: 2620 Ivan Hill Terrace - $2,816,355, 2537 Ivanhoe Dr - $2,770,000, 2466 Moreno Dr - $3,850,000, 2536 Armstrong Ave - $2,525,000, and 2504 Silver Lake Ter - $3,750,000 * * * Per Seller, property will be RTI in approximately 30 days. Please do not walk on Property without an appointment as it is currently a construction site. .. As always, Buyer to verify all information to their satisfaction.
Bedrooms
Bathrooms
Floors
Year Built
1923
Flip Estimate
All Cash
Hard Money
Hard Money+ Repair Loan

Worse
Better
Purchase Price
Purchase Closing Cost
Finder's Fee
Cash Needed to Close
Rental Income
Repairs
Holding Months
Holding Costs
Total Cash Needed
Projected Resale Price
Buyer Agent Commission
Resale Closing Cost
Repair Request
Profit Before Split
KRE Split 40%
Net Profit on All Cash
Annual Return %

Worse
Better
Down Pay %
Down Pay Amount
Loan Amount
Monthly Mortgage
Total Mortgage Pay
Loan Fee (2%)
Loan Related Fees
Total Loan Expenses
Cash Needed to Close
Total Cash Needed
Profit Before Split
KRE Split 50%
Net Profit
Annual Return %

Worse
Better
Down Pay %
Down Pay Amount
Loan Amount
Monthly Mortgage
Total Mortgage Pay
Loan Fee (2%)
Loan Related Fees
Total Loan Expenses
Repair Holdback
Cash Needed to Close
Total Cash Needed
Profit Before Split
KRE Split 50%
Net Profit
Annual Return %
*THE FIGUERES ARE SUBJECT TO CHANGE. KIM REAL ESTATE DOES NOT GUARANTEE THE PROJECTION.
Property Location

