top of page

2918 Randolph St

투자기간

​개월

~

예상 연 수익률

이상 예상

투자시 예상 세전 수익금은

최소

개월 동안

,

입니다.

개월 동안

최대

투자자 보호

​김원석 부동산 연대 보증

시공사 책임 준공 및 미이행 시 채무 인수

전담 관리 팀 배정 

상시 업데이트

Property Description

Property Details

Property Type

Size

2644

sqft

LOCATION! LOCATION! LOCATION! FIRST TIME ON THE MARKET SINCE 1991 * * * * * * INVESTORS SPECIAL!! This listing features two desirable single-story construction units and two upstairs units. The main residence consists of 3 bed/1 bath, the middle unit consists of 2 bed/1 bath, and the rear units are located upstairs above the garage spaces, which are TWO 1 Bedroom + 1 Bathroom units. Tenants enjoy the convenience of on-site garage parking. The property consists of a 2,644 Square Foot building on a 7,723 Square Foot Lot Zoned HPCN * . Perfect for the right investor! This investment property boasts a tremendous value-add opportunity which includes huge Rental Upside Potential. Sold with long-term tenants, stable rental payments, all month to month. Separate Gas and Electric meters, owner pays trash and water. Located directly across the street from Huntington Park High School, and a newer condo community, in a busy vibrant area of Huntington Park. Conveniently located minutes from parks, public transportation, schools, shopping, eateries, Target Store, Costco, and easy access to the 710, 5, 605, and 105 freeways.

Bedrooms

Bathrooms

Floors

Year Built

1925

Flip Estimate

All Cash

Hard Money

Hard Money+ Repair Loan

Dollars

Worse

Better

Purchase Price

Purchase Closing Cost

Finder's Fee

Cash Needed to Close

Rental Income

Repairs

Holding Months

Holding Costs

Total Cash Needed

Projected Resale Price

Buyer Agent Commission

Resale Closing Cost

Repair Request

Profit Before Split

KRE Split 40%

Net Profit on All Cash

Annual Return %

Couple Talking to Each Other

Worse

Better

Down Pay %

Down Pay Amount

Loan Amount

Monthly Mortgage

Total Mortgage Pay

Loan Fee (2%)

Loan Related Fees

Total Loan Expenses

Cash Needed to Close

Total Cash Needed

Profit Before Split

KRE Split 50%

Net Profit 

Annual Return %

Worse

Better

Down Pay %

Down Pay Amount

Loan Amount

Monthly Mortgage

Total Mortgage Pay

Loan Fee (2%)

Loan Related Fees

Total Loan Expenses

Repair Holdback

Cash Needed to Close

Total Cash Needed

Profit Before Split

KRE Split 50%

Net Profit 

Annual Return %

*THE FIGUERES ARE SUBJECT TO CHANGE. KIM REAL ESTATE DOES NOT GUARANTEE THE PROJECTION.

Property Location

플립투자 신청하기

Thanks for submitting!

logo_white.png

Tel : 213-257-1941

Email : wonniekim@yahoo.com

• 투자자는 각 투자 상품에 대하여 회사로부터 충분한 설명을 받을 권리가 있으며, 투자 전 상품 설명서 및 약관 등을 반드시 읽어보시기 바랍니다.

• 일부 투자 상품은 원금의 손실이 발생할 수 있으며, 그 손실은 투자자에게 귀속됩니다.

• 투자 상품별 유의사항은 각 상품별 안내에서 확인하시기 바랍니다.

© 2023 Kim Real Estate

bottom of page