투자시 예상 세전 수익금은
최소
개월 동 안
,
입니다.
개월 동안
최대
투자자 보호
김원석 부동산 연대 보증
시공사 책임 준공 및 미이행 시 채무 인수
전담 관리 팀 배정
상시 업데이트
Property Description
Property Details
Property Type
Size
744
sqft
Cutest cabin in the Rainbow Canyon of Mount Washington neighborhood! Currently used as a duplex with one bedroom, on bathroom each unit. It needs a lot of love to restore to its original condition. The house has 744 SF is for sale with an adjacent lot which has a 360 SF of storage and carport structure. Total size of the 2 lots is 11,482 SF. There is an opportunity to build one house on each lot if the new homeowner prefers building brand-new home(s). Beautiful views from the house and the street. Short drive to DTLA and local hangouts like Highland Park Bowl, Hippo, Cookbook Market, and Kinship Yoga Studio. Property dimensions of two lots: 50.11 x 113.98 and 50.11 x 104.65
Bedrooms
Bathrooms
Floors
Year Built
1949
Flip Estimate
All Cash
Hard Money
Hard Money+ Repair Loan
Worse
Better
Purchase Price
Purchase Closing Cost
Finder's Fee
Cash Needed to Close
Rental Income
Repairs
Holding Months
Holding Costs
Total Cash Needed
Projected Resale Price
Buyer Agent Commission
Resale Closing Cost
Repair Request
Profit Before Split
KRE Split 40%
Net Profit on All Cash
Annual Return %
Worse
Better
Down Pay %
Down Pay Amount
Loan Amount
Monthly Mortgage
Total Mortgage Pay
Loan Fee (2%)
Loan Related Fees
Total Loan Expenses
Cash Needed to Close
Total Cash Needed
Profit Before Split
KRE Split 50%
Net Profit
Annual Return %
Worse
Better
Down Pay %
Down Pay Amount
Loan Amount
Monthly Mortgage
Total Mortgage Pay
Loan Fee (2%)
Loan Related Fees
Total Loan Expenses
Repair Holdback
Cash Needed to Close
Total Cash Needed
Profit Before Split
KRE Split 50%
Net Profit
Annual Return %
*THE FIGUERES ARE SUBJECT TO CHANGE. KIM REAL ESTATE DOES NOT GUARANTEE THE PROJECTION.
Property Location